Monthly Payment Schedule

Loan Amt	600,000	650,000	700,000	750,000
5.00%	3,220.93	3,489.34	3,757.75	4,026.16
5.25%	3,313.22	3,589.32	3,865.43	4,141.53
5.50%	3,406.73	3,690.63	3,974.52	4,258.42
5.75%	3,501.44	3,793.22	4,085.01	4,376.80
6.00%	3,597.30	3,897.08	4,196.85	4,496.63
6.25%	3,694.30	4,002.16	4,310.02	4,617.88
6.50%	3,792.41	4,108.44	4,424.48	4,740.51
6.75%	3,891.59	4,215.89	4,540.19	4,864.49
7.00%	3,991.81	4,324.47	4,657.12	4,989.77
7.25%	4,093.06	4,434.15	4,775.23	5,116.32
7.50%	4,195.29	4,544.89	4,894.50	5,244.11
7.75%	4,298.47	4,656.68	5,014.89	5,373.09
8.00%	4,402.59	4,769.47	5,136.35	5,503.23
8.25%	4,507.60	4,883.23	5,258.87	5,634.50
Based on Interest Rate & House Price for a 30 Year Loan

Loan Amt	800,000	850,000	900,000	950,000	1,000,000
5.00%	4,294.57	4,562.98	4,831.39	5,099.81	5,368.22
5.25%	4,417.63	4,693.73	4,969.83	5,245.94	5,522.04
5.50%	4,542.31	4,826.21	5,110.10	5,394.00	5,677.89
5.75%	4,668.58	4,960.37	5,252.16	5,543.94	5,835.73
6.00%	4,796.40	5,096.18	5,395.95	5,695.73	5,995.51
6.25%	4,925.74	5,233.60	5,541.45	5,849.31	6,157.17
6.50%	5,056.54	5,372.58	5,688.61	6,004.65	6,320.68
6.75%	5,188.78	5,513.08	5,837.38	6,161.68	6,485.98
7.00%	5,322.42	5,655.07	5,987.72	6,320.37	6,653.02
7.25%	5,457.41	5,798.50	6,139.59	6,480.67	6,821.76
7.50%	5,593.72	5,943.32	6,292.93	6,642.54	6,992.15
7.75%	5,731.30	6,089.50	6,447.71	6,805.92	7,164.12
8.00%	5,870.12	6,237.00	6,603.88	6,970.76	7,337.65
8.25%	6,010.13	6,385.77	6,761.40	7,137.03	7,512.67
Based on Interest Rate & House Price for a 30 Year Loan