4.50% | 5% | 5.50% | 6% | 6.50% | 7% | ||
---|---|---|---|---|---|---|---|
Assumptions: 30 year loan; 20% down payment; 1.25% taxes; hazard insurance at $3.50 per $1,000; monthly expenses/monthly housing expenses at 38%/33% of monthly income. | |||||||
2,000 | 123,000 | 109,000 | 106,000 | 104,000 | 102,000 | 100,000 | |
3,000 | 184,000 | 179,000 | 172,000 | 165,000 | 158,000 | 151,000 | |
4,000 | 245,000 | 236,000 | 227,000 | 218,000 | 210,000 | 201,000 | |
5,000 | 306,000 | 295,000 | 283,000 | 273,000 | 263,000 | 251,000 | |
6,000 | 368,000 | 353,000 | 340,000 | 327,000 | 314,000 | 301,000 | |
7,000 | 429,000 | 408,000 | 393,000 | 380,000 | 367,000 | 352,000 | |
8,000 | 490,000 | 469,000 | 452,000 | 435,000 | 420,000 | 403,000 | |
9,000 | 551,000 | 538,000 | 509,000 | 490,000 | 471,000 | 453,000 | |
10,000 | 613,000 | 587,000 | 565,000 | 545,000 | 525,000 | 503,000 | |
11,000 | 674,000 | 650,000 | 625,000 | 600,000 | 575,000 | 550,000 | |
12,000 | 735,000 | 707,000 | 680,000 | 655,000 | 630,000 | 602,000 | |
13,000 | 796,000 | 766,000 | 737,000 | 708,000 | 679,000 | 655,000 | |
14,000 | 858,000 | 828,000 | 795,000 | 765,000 | 732,000 | 705,000 | |
15,000 | 919,000 | 889,000 | 855,000 | 820,000 | 787,000 | 753,000 | |
16,000 | 980,000 | 945,000 | 910,000 | 875,000 | 840,000 | 805,000 | |
17,000 | 1,042,000 | 1,010,000 | 969,000 | 930,000 | 892,000 | 855,000 | |
18,000 | 1,103,000 | 1,060,000 | 1,020,000 | 980,000 | 945,000 | 905,000 | |
19,000 | 1,164,000 | 1,125,000 | 1,080,000 | 1,040,000 | 1,000,000 | 960,000 | |
20,000 | 1,225,000 | 1,200,000 | 1,150,000 | 1,100,000 | 1,050,000 | 1,010,000 | |
21,000 | 1,287,000 | 1,250,000 | 1,200,000 | 1,150,000 | 1,100,000 | 1,060,000 | |
22,000 | 1,348,000 | 1,305,000 | 1,255,000 | 1,205,000 | 1,160,000 | 1,110,000 | |
23,000 | 1,409,000 | 1,360,000 | 1,310,000 | 1,260,000 | 1,215,000 | 1,165,000 |
Amy Cimetta
Broker Associate, MBA
CDPE, SRES, QSC
License: 01774767
Vista Sotheby’s International Realty
2501 N. Sepulveda Blvd, 2nd Floor310.542.9054 direct
310.428.8804 cell
5-star Rated Agent
2016
Top Realtor